Weld County, Colorado · DJ Basin · Royalty interest

Wagner and Johnson royalty lot

12 Well Package (Producing RI, 0.99 NRA) in Sec 15, T1N R67W 6 Mo. Av. Cash Flow $50/mo.

Total NMA
0.9937
Net mineral acres, one tract: the N2SE4 of Sec 15, T1N R67W (80 gross acres, two 40 acre cells)
Total NRA
0.9937
Net royalty acres: (royalty ÷ 12.5%) × NMA. The tract pays at a one-eighth royalty, so NRA equals NMA
Producing wells
12
ECMC status PR, read Nov 9, 2026: nine Wagner 10HZ horizontals, Marrs 28N-10HZ, Johnson 30N-14HZ and Johnson 4C-14HZ
Shut in
0
All twelve wells reported production in Aug 2026, the latest month on file
6-mo avg BOE
0.07
Net to the interest, BOE per day (6:1), Mar to Aug 2026; Enverus volumes × each well’s paid decimal (12.2 net BOE over the six months)
6-mo avg revenue
$50
Net to the interest, per month, Feb to Jul 2026 production ($302 in total; $674 for Aug 2025 to Jul 2026), from operator check detail
Interested in this lot?Submit a bid for the Wagner and Johnson royalty lot. TRP Minerals will respond with a PSA to offers accepted by TRP Minerals.
Bid on property

This lot contains a royalty interest (producing minerals, 0.99 NRA) under one tract of 0.9937 net mineral acres, the N2SE4 of Section 15, T1N R67W, Weld County, Colorado, paid on twelve (12) producing horizontal wells whose spacing units take in parts of Sections 10, 11, 14, 15, 22 and 23. All twelve wells are operated by Occidental (Kerr-McGee Oil & Gas Onshore LP).

The wells are Niobrara and Codell horizontals that came on production in May to July 2018, in six (6) wellbore spacing units read from the ECMC Form 2 unit configurations: nine Wagner 10HZ wells and the Marrs 28N-10HZ drilled north from Sec 22 through Sec 15 toward Sec 10, and the Johnson 30N-14HZ and 4C-14HZ along the Sec 14 and 15 line. Combined, the twelve wells have produced an average of approximately 71 BOPD and 1,877 MCFPD over the past six (6) month reported period (March to August 2026).

The tract is two 40 acre cells. Three wells sit on a 560 acre unit that takes in both cells. Two sit on 280 acre units that take in one cell and pay about the same decimal. The other seven sit on 400 and 560 acre units that take in one cell, so their decimals are lower. Two older vertical wells on the tract, operated by K.P. Kauffman Company, have not paid since the Apr 20, 2023 check and are listed at the end of the Wells section; they are not counted in the revenue or production figures.

01 · Location

Location

The tract is the N2SE4 of Sec 15, T1N R67W, highlighted on the map. The map shows Sec 15 and the eight sections around it, and every well in them; the tract shares in the following units.

Status
Type

Use + and −, double-click, pinch or ctrl + scroll to zoom; drag to move around. Select the highlighted tract for its legal, acreage and NRI by unit, or a well for its card.

Section with the TRP tract TRP tract acreage (highlighted) Quarter line
Producing Drilled, not completed Suspended or temporarily abandoned Inactive, shut in or injection Plugged Cancelled or expired permit Well with a TRP line (heavier line) Directional (dashed) Vertical (dot only)

02 · List of Properties

What this lot offers

The properties in this lot, by spacing unit. Six units pay on the tract; one takes in both of its 40 acre cells and five take in one.

#UnitState and CountyUnit basisWellsTRP tractsNMA in unitPaid NRI allocated to tract

Units are the wellbore spacing units the operator pays on, read from the ECMC Form 2 (approved permit) unit configuration of each well on Nov 9, 2026; none carries a spacing order number. The TRP unit code (CO-xxxx) is the seller’s reference. The paid NRI is the decimal on the operator’s pay lines for each well (pay detail, Feb to Jul 2026 production). NMA in unit is the part of the tract’s NMA that lies inside the unit (0.9937 for both cells, 0.4969 for one) and does not add across rows. Lot total: 1 tract, 0.9937 NMA, 0.9937 NRA.

03 · Tracts

One tract in Section 15

TractLegalGross acNMARoyaltyNRAShare of lot NRA

The tract is under one oil and gas lease, dated Apr 21, 1970 and recorded Jun 17, 1970 at Weld County Rec. No. 1549382 (Book 627), with a one-eighth royalty, and is held by production. NMA is as carried by the seller. NRA is (royalty ÷ 12.5%) × NMA. The N2SE4 is two 40 acre cells, the NWSE and the NESE, each taken as carrying half of the NMA (0.4969). The operator’s paid decimals back into 0.985 to 0.989 NMA for the tract, 0.4% to 0.9% under the seller’s figure, so every well pays slightly below the calculated decimal.

04 · Wells by unit

12 producing wells across six units

Select any well to open its card. The six units hold 12 wellbores with a current TRP line, all producing per ECMC. Each well is grouped under the unit that pays it, with the unit basis and the unit size. Each card shows the well’s paid NRI and the calculated NRI (tract NMA on the 40 acre cells in the unit ÷ unit acres × royalty). First production is the first month Enverus shows oil or gas; volumes are gross 8/8ths, March to August 2026.

NiobraraCodellTarget bench, from the well name (N is Niobrara, C is Codell) and the Enverus interval. The small code is the Enverus producing interval.

Royalty revenue and production, last six production months

Net to the interest, Feb to Jul 2026 production (revenue) and Mar to Aug 2026 (volumes), all 12 wells with a TRP line

6-month total

Net revenue to the interest, $

Net production to the interest, BOE

Net production to the interest, last six production months

Enverus gross volumes × each well’s paid decimal, Mar to Aug 2026, all 12 wells with a TRP line

6-month net BOE

Vertical wells with a TRP line that are not paying

For disclosure; not counted in the lot figures
Why listed
The Achziger Harry N #1 (API 05-123-10127, NESE of Sec 15) and #2 (API 05-123-10128, NWSE of Sec 15) are 1981 Sussex verticals on the tract, on 40 acre units, operated by K.P. Kauffman Company. ECMC shows both producing (status date Mar 1, 2026). The last payment received on either well was on the Apr 20, 2023 check, for production through Dec 2022. The amount below is everything received on both wells from Jul 2016 through that check; most of the payments were made on combined #1-2 lines and are not split between the two wells. Both wells are on the lands in this lot and are included in the interest offered; proceeds are divided at the effective date of the assignment.
WellSection and tractLast activity month paidLast checkNet paid, Jul 2016 to Apr 2023ECMC status (Nov 9, 2026)

Of the amount shown, $92.94 is on check lines and $68.33 is from the seller’s monthly receipt records with no check number; up to about $5 of the two may overlap. Three other vertical wells that once paid on the tract are plugged: the UPRR 42 Pan Am Unit M 1 (API 05-123-08153, plugged May 16, 2016), the UPRR 42 Pan Am Unit M True 1 (API 05-123-11298) and the Brink 15-15A (API 05-123-21360), both plugged Aug 5, 2019. Their last paid production month was Apr 2018. Source: operator check detail and seller receipt records; status from the ECMC scout cards, read Nov 9, 2026.

Status codes (ECMC, read Nov 9, 2026): PR producing. Interval is the Enverus producing interval; six-month volumes are Enverus monthly production (Mar to Aug 2026). Paid NRI: operator pay detail, Feb to Jul 2026 lines; each well shows one decimal across those months. Calculated NRI: tract NMA on the 40 acre cells in the unit ÷ unit acres × royalty; all twelve wells pay 0.4% to 0.9% under it. Unit lands: ECMC Form 2 unit configurations, read Nov 9, 2026.

05 · Locations

Tract locations

The tract placed in its BLM section, with the units it sits in and the paid NRI per well in each. Select the row to highlight the tract on the map.

TractSTRLegalGross acNMARoyaltyNRAUnitsPaid NRI by unit

Method: the tract legal was drawn as an aliquot part of the BLM CadNSDI section polygon (BLM PLSS). Quarter and quarter-quarter lines are drawn at the midpoints of the BLM section corners, so they are close to, but not the same as, surveyed aliquot lines. Unit lands are from the ECMC Form 2 unit configurations; the tract is in a unit when its legal overlaps the unit lands.